China Minsheng Banking Corp., Ltd.
CMAKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $288,686,000 | $305,512,000 | $297,950,000 | $320,708,000 |
| % Growth | -5.5% | 2.5% | -7.1% | – |
| Cost of Goods Sold | $152,396,000 | $164,695,000 | $155,474,000 | $151,904,000 |
| Gross Profit | $136,290,000 | $140,817,000 | $142,476,000 | $168,804,000 |
| % Margin | 47.2% | 46.1% | 47.8% | 52.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,159,000 | $41,684,000 | $42,382,000 | $41,164,000 |
| SG&A Expenses | $13,159,000 | $41,684,000 | $42,382,000 | $41,164,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $89,046,000 | $61,775,000 | $62,924,000 | $92,040,000 |
| Operating Expenses | $102,205,000 | $103,459,000 | $105,306,000 | $133,204,000 |
| Operating Income | $34,085,000 | $37,358,000 | $37,170,000 | $35,600,000 |
| % Margin | 11.8% | 12.2% | 12.5% | 11.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $34,085,000 | $37,358,000 | $37,170,000 | $35,600,000 |
| Tax Expense | $1,363,000 | $1,372,000 | $1,393,000 | $747,000 |
| Net Income | $32,296,000 | $35,823,000 | $35,269,000 | $34,381,000 |
| % Margin | 11.2% | 11.7% | 11.8% | 10.7% |
| EPS | 6.4 | 7.2 | 7.1 | 7.1 |
| % Growth | -11.1% | 1.4% | 0% | – |
| EPS Diluted | 6.4 | 7.2 | 7.1 | 7.1 |
| Weighted Avg Shares Out | 5,046,250 | 4,378,242 | 4,378,242 | 4,378,242 |
| Weighted Avg Shares Out Dil | 5,046,250 | 4,378,200 | 4,378,242 | 4,378,242 |
| Supplemental Information | – | – | – | – |
| Interest Income | $251,086,000 | $267,126,000 | $262,937,000 | $277,679,000 |
| Interest Expense | $152,396,000 | $164,695,000 | $155,474,000 | $151,904,000 |
| Depreciation & Amortization | $8,710,000 | $8,314,000 | $7,805,000 | $7,407,000 |
| EBITDA | $42,795,000 | $45,672,000 | $44,975,000 | $43,007,000 |
| % Margin | 14.8% | 14.9% | 15.1% | 13.4% |