China Minsheng Banking Corp., Ltd.
CMAKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $289 | $306 | $298 | $321 |
| % Growth | -5.5% | 2.5% | -7.1% | – |
| Cost of Goods Sold | $152 | $165 | $155 | $152 |
| Gross Profit | $136 | $141 | $142 | $169 |
| % Margin | 47.2% | 46.1% | 47.8% | 52.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $42 | $42 | $41 |
| SG&A Expenses | $13 | $42 | $42 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $89 | $62 | $63 | $92 |
| Operating Expenses | $102 | $103 | $105 | $133 |
| Operating Income | $34 | $37 | $37 | $36 |
| % Margin | 11.8% | 12.2% | 12.5% | 11.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $34 | $37 | $37 | $36 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $32 | $36 | $35 | $34 |
| % Margin | 11.2% | 11.7% | 11.8% | 10.7% |
| EPS | 6.4 | 7.2 | 7.1 | 7.1 |
| % Growth | -11.1% | 1.4% | 0% | – |
| EPS Diluted | 6.4 | 7.2 | 7.1 | 7.1 |
| Weighted Avg Shares Out | 5 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $251 | $267 | $263 | $278 |
| Interest Expense | $152 | $165 | $155 | $152 |
| Depreciation & Amortization | $9 | $8 | $8 | $7 |
| EBITDA | $43 | $46 | $45 | $43 |
| % Margin | 14.8% | 14.9% | 15.1% | 13.4% |