Clearwater Paper Corporation

CLW · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$399,000$391,800$378,200$387,100
% Growth1.8%3.6%-2.3%
Cost of Goods Sold$380,300$348,800$341,500$372,400
Gross Profit$18,700$43,000$36,700$14,700
% Margin4.7%11%9.7%3.8%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$23,700$27,000$28,500$26,700
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$6,200$12,200$800
Operating Expenses$23,700$33,200$40,700$27,500
Operating Income-$5,000$9,800-$4,000-$12,800
% Margin-1.3%2.5%-1.1%-3.3%
Other Income/Exp. Net-$55,400-$4,300-$3,700-$16,500
Pre-Tax Income-$60,400$5,500-$7,700-$29,300
Tax Expense-$6,500$1,900-$1,800-$9,700
Net Income-$53,900$3,600-$6,300-$108,000
% Margin-13.5%0.9%-1.7%-27.9%
EPS-3.30.17-0.3811.86
% Growth-2,041.2%144.7%-103.2%
EPS Diluted-3.30.17-0.3811.86
Weighted Avg Shares Out16,14216,22016,37516,781
Weighted Avg Shares Out Dil16,14216,24116,37516,781
Supplemental Information
Interest Income$300$500$600$1,100
Interest Expense$5,000$4,400$3,900$6,300
Depreciation & Amortization$23,800$23,000$22,000$22,200
EBITDA-$31,600$32,400$17,700-$800
% Margin-7.9%8.3%4.7%-0.2%