Clearwater Paper Corporation
CLW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,384 | $1,136 | $2,080 | $1,773 |
| % Growth | 21.8% | -45.4% | 17.3% | – |
| Cost of Goods Sold | $1,308 | $935 | $1,823 | $1,590 |
| Gross Profit | $76 | $201 | $257 | $183 |
| % Margin | 5.5% | 17.7% | 12.3% | 10.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $116 | $120 | $111 | $114 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | -$97 | $24 | $57 |
| Operating Expenses | $117 | $24 | $135 | $171 |
| Operating Income | -$41 | $177 | $122 | $12 |
| % Margin | -3% | 15.6% | 5.9% | 0.7% |
| Other Income/Exp. Net | -$60 | -$112 | -$49 | -$48 |
| Pre-Tax Income | -$101 | $66 | $73 | -$36 |
| Tax Expense | -$27 | $17 | $27 | -$8 |
| Net Income | -$111 | $108 | $46 | -$28 |
| % Margin | -8% | 9.5% | 2.2% | -1.6% |
| EPS | 11.7 | 6.39 | 2.71 | -1.67 |
| % Growth | 83.1% | 135.8% | 262.3% | – |
| EPS Diluted | 11.7 | 6.3 | 2.68 | -1.67 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $2 | $1 | $1 |
| Interest Expense | $32 | $12 | $36 | $37 |
| Depreciation & Amortization | $70 | $41 | $103 | $105 |
| EBITDA | -$1 | $118 | $212 | $105 |
| % Margin | -0.1% | 10.4% | 10.2% | 5.9% |