Clarocity Corporation
CLRYF · OTC
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |
|---|---|---|---|---|
| Revenue | $13,250 | $6,304 | $3,157 | $0 |
| % Growth | 110.2% | 99.7% | – | – |
| Cost of Goods Sold | $8,916 | $3,808 | $1,781 | $0 |
| Gross Profit | $4,334 | $2,495 | $1,376 | $0 |
| % Margin | 32.7% | 39.6% | 43.6% | – |
| R&D Expenses | $2,292 | $0 | $0 | $0 |
| G&A Expenses | $8,596 | $0 | $9,096 | $2,462 |
| SG&A Expenses | $8,596 | $9,675 | $9,096 | $2,462 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$3 | $0 | $0 | $0 |
| Operating Expenses | $12,504 | $9,675 | $9,181 | $4,899 |
| Operating Income | -$11,574 | $7,179 | $7,805 | $4,899 |
| % Margin | -87.4% | 113.9% | 247.2% | – |
| Other Income/Exp. Net | -$6,616 | -$2,659 | -$5,192 | -$1,635 |
| Pre-Tax Income | -$14,786 | -$9,839 | -$12,997 | -$5,429 |
| Tax Expense | -$255 | $1,015 | $413 | $530 |
| Net Income | -$14,531 | -$9,839 | -$12,997 | -$5,429 |
| % Margin | -109.7% | -156.1% | -411.7% | – |
| EPS | -0.063 | -0.051 | -0.078 | -0.073 |
| % Growth | -22.7% | 34% | -5.9% | – |
| EPS Diluted | -0.063 | -0.051 | -0.078 | -0.073 |
| Weighted Avg Shares Out | 231,510 | 192,070 | 167,409 | 74,091 |
| Weighted Avg Shares Out Dil | 231,510 | 192,070 | 167,409 | 74,091 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,198 | $1,743 | $849 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,616 | $1,124 | $670 | $48 |
| EBITDA | -$10,627 | -$7,700 | -$11,913 | -$5,064 |
| % Margin | -80.2% | -122.2% | -377.4% | – |