Clarocity Corporation
CLRYF · OTC
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |
|---|---|---|---|---|
| Market Cap | $13,980 | $18,063 | $14,583 | $16,004 |
| - Cash | $788 | $662 | $37 | $4,261 |
| + Debt | $17,091 | $10,503 | $3,741 | $4,112 |
| Enterprise Value | $30,283 | $27,904 | $18,287 | $15,855 |
| Revenue | $13,250 | $6,304 | $3,157 | $0 |
| % Growth | 110.2% | 99.7% | – | – |
| Gross Profit | $4,334 | $2,495 | $1,376 | $0 |
| % Margin | 32.7% | 39.6% | 43.6% | – |
| EBITDA | -$10,627 | -$7,700 | -$11,913 | -$5,064 |
| % Margin | -80.2% | -122.2% | -377.4% | – |
| Net Income | -$14,531 | -$9,839 | -$12,997 | -$5,429 |
| % Margin | -109.7% | -156.1% | -411.7% | – |
| EPS Diluted | -0.063 | -0.051 | -0.078 | -0.073 |
| % Growth | -22.7% | 34% | -5.9% | – |
| Operating Cash Flow | -$6,329 | -$6,135 | -$5,314 | -$3,517 |
| Capital Expenditures | -$51 | -$7 | $0 | -$12 |
| Free Cash Flow | -$6,380 | -$6,142 | -$5,314 | -$3,529 |