China Longyuan Power Group Corporation Limited
CLPXY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,070 | $37,642 | $39,863 | $37,208 |
| % Growth | -1.5% | -5.6% | 7.1% | – |
| Cost of Goods Sold | $23,149 | $23,956 | $26,139 | $24,236 |
| Gross Profit | $13,920 | $13,686 | $13,724 | $12,973 |
| % Margin | 37.6% | 36.4% | 34.4% | 34.9% |
| R&D Expenses | $209 | $145 | $97 | $140 |
| G&A Expenses | $141 | $142 | $301 | $133 |
| SG&A Expenses | $141 | $142 | $301 | $133 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,435 | $5,240 | -$618 | -$300 |
| Operating Expenses | $3,785 | $5,528 | -$219 | -$27 |
| Operating Income | $10,136 | $8,158 | $13,184 | $12,100 |
| % Margin | 27.3% | 21.7% | 33.1% | 32.5% |
| Other Income/Exp. Net | $97 | $211 | -$4,265 | -$4,159 |
| Pre-Tax Income | $10,233 | $8,369 | $7,638 | $8,751 |
| Tax Expense | $1,952 | $1,501 | $1,542 | $1,488 |
| Net Income | $6,345 | $6,355 | $5,111 | $7,424 |
| % Margin | 17.1% | 16.9% | 12.8% | 20% |
| EPS | 7.5 | 7.2 | 5.8 | 8.9 |
| % Growth | 4.2% | 24.1% | -34.8% | – |
| EPS Diluted | 7.5 | 7.4 | 5.8 | 8.9 |
| Weighted Avg Shares Out | 805 | 805 | 805 | 805 |
| Weighted Avg Shares Out Dil | 805 | 805 | 805 | 805 |
| Supplemental Information | – | – | – | – |
| Interest Income | $104 | $176 | $116 | $33 |
| Interest Expense | $3,491 | $3,406 | $3,503 | $3,081 |
| Depreciation & Amortization | $11,733 | $10,701 | $10,903 | $8,807 |
| EBITDA | $25,457 | $22,347 | $22,044 | $21,903 |
| % Margin | 68.7% | 59.4% | 55.3% | 58.9% |