China Longyuan Power Group Corporation Limited
CLPXY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,069,647 | $37,641,914 | $39,863,080 | $37,208,491 |
| % Growth | -1.5% | -5.6% | 7.1% | – |
| Cost of Goods Sold | $23,149,151 | $23,956,353 | $26,139,147 | $24,235,657 |
| Gross Profit | $13,920,496 | $13,685,561 | $13,723,933 | $12,972,834 |
| % Margin | 37.6% | 36.4% | 34.4% | 34.9% |
| R&D Expenses | $208,886 | $145,398 | $97,217 | $140,135 |
| G&A Expenses | $141,021 | $141,845 | $301,318 | $132,605 |
| SG&A Expenses | $141,021 | $141,845 | $301,318 | $132,605 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,434,706 | $5,240,491 | -$617,810 | -$299,756 |
| Operating Expenses | $3,784,612 | $5,527,734 | -$219,275 | -$27,016 |
| Operating Income | $10,135,884 | $8,157,826 | $13,183,972 | $12,099,558 |
| % Margin | 27.3% | 21.7% | 33.1% | 32.5% |
| Other Income/Exp. Net | $96,731 | $211,360 | -$4,265,386 | -$4,158,746 |
| Pre-Tax Income | $10,232,615 | $8,369,187 | $7,637,549 | $8,751,463 |
| Tax Expense | $1,951,908 | $1,501,164 | $1,541,965 | $1,488,368 |
| Net Income | $6,345,287 | $6,355,279 | $5,111,151 | $7,423,792 |
| % Margin | 17.1% | 16.9% | 12.8% | 20% |
| EPS | 7.5 | 7.2 | 5.8 | 8.9 |
| % Growth | 4.2% | 24.1% | -34.8% | – |
| EPS Diluted | 7.5 | 7.4 | 5.8 | 8.9 |
| Weighted Avg Shares Out | 805,129 | 805,129 | 805,129 | 805,129 |
| Weighted Avg Shares Out Dil | 805,129 | 805,129 | 805,129 | 805,129 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103,598 | $176,412 | $116,260 | $33,466 |
| Interest Expense | $3,491,310 | $3,406,290 | $3,502,679 | $3,080,703 |
| Depreciation & Amortization | $11,732,865 | $10,701,333 | $10,903,414 | $8,806,788 |
| EBITDA | $25,456,790 | $22,347,053 | $22,043,642 | $21,903,140 |
| % Margin | 68.7% | 59.4% | 55.3% | 58.9% |