Clip Money Inc.
CLPMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,394 | $766 | $28 | $2 |
| % Growth | 343.1% | 2,666.7% | 1,356.4% | – |
| Cost of Goods Sold | $4,961 | $3,335 | $1,270 | $101 |
| Gross Profit | -$1,567 | -$2,569 | -$1,242 | -$99 |
| % Margin | -46.2% | -335.4% | -4,486.5% | -5,216.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,471 | $5,645 | $4,990 | $2,804 |
| SG&A Expenses | $6,798 | $5,850 | $5,110 | $2,950 |
| Sales & Mktg Exp. | $327 | $205 | $120 | $147 |
| Other Operating Expenses | $2,821 | $2,603 | $1,622 | $558 |
| Operating Expenses | $9,619 | $8,452 | $6,732 | $3,509 |
| Operating Income | -$11,186 | -$11,022 | -$7,974 | -$3,608 |
| % Margin | -329.5% | -1,438.8% | -28,802% | -189,787.3% |
| Other Income/Exp. Net | -$2,244 | -$1,884 | -$4,161 | -$699 |
| Pre-Tax Income | -$13,430 | -$12,906 | -$12,136 | -$4,307 |
| Tax Expense | $0 | -$557 | $0 | $0 |
| Net Income | -$13,430 | -$12,349 | -$12,136 | -$4,307 |
| % Margin | -395.7% | -1,612.1% | -43,832.1% | -226,582.9% |
| EPS | -0.129 | -0.146 | -0.22 | -0.065 |
| % Growth | 11.2% | 33.7% | -238.5% | – |
| EPS Diluted | -0.129 | -0.146 | -0.22 | -0.065 |
| Weighted Avg Shares Out | 105,024 | 83,438 | 55,592 | 38,058 |
| Weighted Avg Shares Out Dil | 105,024 | 84,696 | 55,592 | 38,058 |
| Supplemental Information | – | – | – | – |
| Interest Income | $89 | $58 | $15 | $0 |
| Interest Expense | $2,053 | $1,293 | $865 | $285 |
| Depreciation & Amortization | $2,821 | $2,603 | $1,622 | $591 |
| EBITDA | -$7,656 | -$8,590 | -$9,648 | -$3,431 |
| % Margin | -225.6% | -1,121.3% | -34,847.9% | -180,482.1% |