Colony Capital, Inc.
CLNY · NYSE
12/31/2024 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $607 | $1,237 | $2,326 | $2,665 |
| % Growth | -50.9% | -46.8% | -12.7% | – |
| Cost of Goods Sold | $0 | $486 | $1,169 | $1,301 |
| Gross Profit | $0 | $750 | $1,157 | $1,364 |
| % Margin | 0% | 60.7% | 49.7% | 51.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $349 | $322 | $334 |
| SG&A Expenses | $0 | $349 | $322 | $334 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $431 | $526 | $615 |
| Operating Expenses | $0 | $780 | $847 | $950 |
| Operating Income | $166 | -$30 | $310 | $415 |
| % Margin | 27.3% | -2.4% | 13.3% | 15.6% |
| Other Income/Exp. Net | $3 | -$2,656 | -$1,345 | -$969 |
| Pre-Tax Income | $169 | -$2,686 | -$1,035 | -$555 |
| Tax Expense | -$3 | -$10 | $14 | -$60 |
| Net Income | $172 | -$2,676 | -$1,049 | -$520 |
| % Margin | 28.3% | -216.4% | -45.1% | -19.5% |
| EPS | 0.07 | -5.65 | -2.19 | -1.05 |
| % Growth | 101.2% | -158% | -108.6% | – |
| EPS Diluted | 0.07 | -5.65 | -2.19 | -1.05 |
| Weighted Avg Shares Out | 168 | 474 | 480 | 497 |
| Weighted Avg Shares Out Dil | 169 | 474 | 480 | 497 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $145 | $310 | $536 | $596 |
| Depreciation & Amortization | $34 | $578 | $596 | $572 |
| EBITDA | $347 | -$1,586 | -$505 | $589 |
| % Margin | 57.2% | -128.2% | -21.7% | 22.1% |