Calima Energy Limited
CLMEF · OTC
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$0 | $11 | -$4 | $2 |
| Dep. & Amort. | $0 | $0 | -$12 | $12 |
| Deferred Tax | $0 | $0 | -$1 | $1 |
| Stock-Based Comp. | $0 | $0 | -$1 | $1 |
| Change in WC | $1 | -$0 | $44 | -$2 |
| Other Non-Cash | -$0 | -$9 | -$2 | $27 |
| Operating Cash Flow | $1 | $2 | $23 | $15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | $0 | $10 | -$12 |
| Net Acquisitions | $1 | $0 | $11 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | -$0 | $0 |
| Other Inv. Act. | -$1 | $81 | -$22 | -$9 |
| Investing Cash Flow | $0 | $81 | -$1 | -$21 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$1 | -$80 | -$8 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | -$0 | -$3 | $2 |
| Financing Cash Flow | -$1 | -$80 | -$10 | $2 |
| Forex Effect | -$1 | $0 | -$9 | $0 |
| Net Chg. in Cash | -$0 | $7 | $3 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $5 | $1 | $1 | $4 |
| End Cash | $4 | $7 | $4 | $1 |
| Free Cash Flow | $1 | $2 | $33 | $3 |