Calima Energy Limited
CLMEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $1,052 | $637 | $47,713 |
| % Growth | -100% | 65.1% | -98.7% | – |
| Cost of Goods Sold | $13 | $300 | $71,458 | $41,292 |
| Gross Profit | -$13 | $752 | $51,007 | $6,421 |
| % Margin | – | 71.5% | 8,007.4% | 13.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,793 | $5,366 | $4,241 |
| SG&A Expenses | $910 | $3,226 | $5,366 | $16,087 |
| Sales & Mktg Exp. | $0 | $1,433 | $0 | $11,846 |
| Other Operating Expenses | $0 | -$1,433 | $0 | -$11,846 |
| Operating Expenses | $910 | $1,793 | $5,366 | $4,241 |
| Operating Income | -$923 | -$2,738 | -$4,768 | $2,180 |
| % Margin | – | -260.3% | -748.5% | 4.6% |
| Other Income/Exp. Net | $793 | -$31 | -$96 | -$34,329 |
| Pre-Tax Income | -$129 | -$2,769 | -$4,864 | -$32,149 |
| Tax Expense | $0 | $0 | -$375 | -$169 |
| Net Income | -$129 | -$41,395 | $22,807 | -$31,980 |
| % Margin | – | -3,934.9% | 3,580.4% | -67% |
| EPS | 0 | -0.067 | 0.038 | -0.084 |
| % Growth | 100% | -276.6% | 145.5% | – |
| EPS Diluted | 0 | -0.067 | 0.038 | -0.084 |
| Weighted Avg Shares Out | 631,546 | 617,348 | 600,260 | 382,653 |
| Weighted Avg Shares Out Dil | 631,546 | 617,348 | 603,693 | 382,653 |
| Supplemental Information | – | – | – | – |
| Interest Income | $870 | $0 | $0 | $0 |
| Interest Expense | $3 | $23 | $125 | $804 |
| Depreciation & Amortization | $13 | $264 | $628 | $7,531 |
| EBITDA | -$113 | -$2,482 | -$4,111 | -$23,814 |
| % Margin | – | -235.9% | -645.4% | -49.9% |