Visionary Copper & Gold Mines Inc.
CLLXF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $64 | $66 | $69 |
| Gross Profit | $0 | -$64 | -$66 | -$69 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $869 | $1,531 | $957 | $1,741 |
| SG&A Expenses | $1,522 | $2,725 | $1,591 | $2,461 |
| Sales & Mktg Exp. | $365 | $1,195 | $634 | $720 |
| Other Operating Expenses | $0 | $85 | $73 | $50 |
| Operating Expenses | $1,522 | $2,810 | $1,664 | $2,511 |
| Operating Income | -$1,522 | -$2,725 | -$1,591 | -$2,461 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $662 | $0 | $3,168 | $0 |
| Pre-Tax Income | -$860 | -$768 | $1,577 | -$902 |
| Tax Expense | $141 | $508 | $1,536 | $250 |
| Net Income | -$1,001 | -$1,276 | $41 | -$1,152 |
| % Margin | – | – | – | – |
| EPS | -0.057 | -0.079 | 0.003 | -0.093 |
| % Growth | 27.8% | -2,806.9% | 103.1% | – |
| EPS Diluted | -0.057 | -0.079 | 0.003 | -0.093 |
| Weighted Avg Shares Out | 17,674 | 16,259 | 14,134 | 12,453 |
| Weighted Avg Shares Out Dil | 17,674 | 16,259 | 14,463 | 12,453 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $0 | $7 | $18 | $25 |
| Depreciation & Amortization | $19 | $22 | $24 | $135 |
| EBITDA | -$1,525 | -$2,768 | -$1,634 | -$2,506 |
| % Margin | – | – | – | – |