Visionary Copper & Gold Mines Inc.
CLLXF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $5 | $0 | $5 |
| Gross Profit | $0 | -$5 | $0 | -$5 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $192 | $269 | $308 | $277 |
| SG&A Expenses | $192 | $269 | $308 | $422 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $145 |
| Other Operating Expenses | $70 | $64 | $96 | $21 |
| Operating Expenses | $261 | $333 | $403 | $443 |
| Operating Income | -$261 | -$338 | -$457 | -$448 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $0 | -$0 | $0 | $0 |
| Pre-Tax Income | -$261 | -$338 | -$145 | -$80 |
| Tax Expense | -$52 | -$56 | $52 | $163 |
| Net Income | -$209 | -$283 | -$197 | -$243 |
| % Margin | – | – | – | – |
| EPS | -0.011 | -0.015 | -0.01 | -0.014 |
| % Growth | 26.4% | -42.3% | 25.2% | – |
| EPS Diluted | -0.011 | -0.015 | -0.01 | -0.014 |
| Weighted Avg Shares Out | 19,077 | 19,062 | 18,927 | 17,520 |
| Weighted Avg Shares Out Dil | 19,077 | 19,062 | 17,520 | 17,520 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $5 | $5 |
| EBITDA | -$256 | -$333 | -$140 | -$75 |
| % Margin | – | – | – | – |