CalciTech Ltd.
CLKTF · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $96 | $196 | $0 | $0 |
| % Growth | -51% | – | – | – |
| Cost of Goods Sold | $46 | $0 | $0 | $0 |
| Gross Profit | $50 | $196 | $0 | $0 |
| % Margin | 52.1% | 100% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $791 | $1,267 | $695 | $965 |
| SG&A Expenses | $791 | $1,267 | $695 | $965 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $6 | $4 | $0 |
| Operating Expenses | $791 | $1,273 | $699 | $965 |
| Operating Income | -$741 | -$1,077 | -$699 | -$965 |
| % Margin | -771.9% | -549.5% | – | – |
| Other Income/Exp. Net | $10 | -$188 | -$170 | -$103 |
| Pre-Tax Income | -$731 | -$1,265 | -$869 | -$1,068 |
| Tax Expense | $0 | $1 | $1 | $13 |
| Net Income | -$731 | -$1,266 | -$870 | -$1,081 |
| % Margin | -761.5% | -645.9% | – | – |
| EPS | -0.004 | -0.008 | -0.004 | -0.005 |
| % Growth | 55% | -100% | 20% | – |
| EPS Diluted | -0.004 | -0.008 | -0.004 | -0.005 |
| Weighted Avg Shares Out | 200,933 | 200,933 | 200,933 | 185,639 |
| Weighted Avg Shares Out Dil | 200,933 | 200,933 | 200,933 | 185,639 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $168 | $188 | $170 | $103 |
| Depreciation & Amortization | $49 | $6 | $4 | $12 |
| EBITDA | -$517 | -$1,071 | -$695 | -$953 |
| % Margin | -538.5% | -546.4% | – | – |