Clip Money Inc.
CLIP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,998 | CA$6,150 | CA$1,485 | CA$962 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$640 | CA$153 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,253 | CA$58 | CA$163 | CA$239 |
| Total Curr. Assets | CA$3,891 | CA$6,361 | CA$1,648 | CA$1,202 |
| Property Plant & Equip (Net) | CA$5,073 | CA$5,323 | CA$6,080 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,808 | CA$2,177 | CA$2,130 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$3,012 | CA$0 | CA$0 | CA$6,593 |
| Total NC Assets | CA$9,893 | CA$7,501 | CA$8,210 | CA$6,593 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,784 | CA$13,862 | CA$9,858 | CA$7,796 |
| Liabilities | – | – | – | – |
| Payables | CA$626 | CA$187 | CA$657 | CA$0 |
| Short-Term Debt | CA$3,061 | CA$1,245 | CA$1,088 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$75 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,207 | CA$999 | CA$910 | CA$3,071 |
| Total Curr. Liab. | CA$4,895 | CA$2,448 | CA$2,655 | CA$3,071 |
| LT Debt | CA$20,298 | CA$10,565 | CA$5,142 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$533 | CA$56 | CA$57 | CA$4,287 |
| Total NC Liab. | CA$20,298 | CA$10,565 | CA$5,142 | CA$4,287 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,036 | CA$5,519 | CA$6,153 | CA$0 |
| Total Liabilities | CA$25,193 | CA$13,013 | CA$7,797 | CA$7,358 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,090 | CA$23,942 | CA$17,454 | CA$6,629 |
| Retained Earnings | -CA$37,686 | -CA$28,347 | -CA$19,030 | -CA$6,894 |
| AOCI | -CA$182 | -CA$125 | -CA$135 | CA$0 |
| Other Equity | CA$5,842 | CA$5,347 | CA$3,772 | CA$703 |
| Total Equity | -CA$7,936 | CA$848 | CA$2,061 | CA$438 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,784 | CA$13,862 | CA$9,858 | CA$7,796 |
| Net Debt | CA$21,362 | CA$5,660 | CA$4,745 | -CA$962 |