Clip Money Inc.
CLIP.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,747 | CA$1,702 | CA$2,749 | CA$1,998 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$704 | CA$569 | CA$408 | CA$640 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$31 | CA$67 | CA$62 | CA$69 |
| Total Curr. Assets | CA$3,481 | CA$2,339 | CA$3,219 | CA$2,706 |
| Property Plant & Equip (Net) | CA$4,542 | CA$4,851 | CA$4,929 | CA$5,073 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,755 | CA$1,809 | CA$1,751 | CA$1,808 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$6,297 | CA$6,660 | CA$6,680 | CA$6,881 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,778 | CA$8,998 | CA$9,899 | CA$9,588 |
| Liabilities | – | – | – | – |
| Payables | CA$838 | CA$920 | CA$691 | CA$626 |
| Short-Term Debt | CA$1,791 | CA$1,718 | CA$1,645 | CA$1,557 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$213 | CA$0 |
| Other Curr. Liab. | CA$2,855 | CA$1,719 | CA$1,698 | CA$1,222 |
| Total Curr. Liab. | CA$5,484 | CA$4,357 | CA$4,246 | CA$3,405 |
| LT Debt | CA$18,523 | CA$17,163 | CA$15,810 | CA$14,119 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$18,523 | CA$17,163 | CA$15,810 | CA$14,119 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,963 | CA$5,211 | CA$5,436 | CA$5,589 |
| Total Liabilities | CA$24,007 | CA$21,520 | CA$20,056 | CA$17,523 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$25,233 | CA$24,237 | CA$24,090 | CA$24,090 |
| Retained Earnings | -CA$45,030 | -CA$42,140 | -CA$39,966 | -CA$37,686 |
| AOCI | -CA$310 | -CA$436 | -CA$182 | -CA$182 |
| Other Equity | CA$5,878 | CA$5,817 | CA$5,902 | CA$5,842 |
| Total Equity | -CA$14,229 | -CA$12,522 | -CA$10,156 | -CA$7,936 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$9,778 | CA$8,998 | CA$9,899 | CA$9,588 |
| Net Debt | CA$17,567 | CA$17,179 | CA$14,706 | CA$13,678 |