Cordlife Group Limited

CLIFF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$7,913$9,593$9,593$9,228
% Growth-17.5%0%4%
Cost of Goods Sold$3,352$4,121$4,121$4,162
Gross Profit$4,561$5,473$5,473$5,067
% Margin57.6%57%57%54.9%
R&D Expenses$0$0$0$0
G&A Expenses$0$4,924$4,924$5,495
SG&A Expenses$7,178$8,783$8,783$9,192
Sales & Mktg Exp.$0$3,859$3,859$3,698
Other Operating Expenses$0-$869-$869-$11,198
Operating Expenses$7,178$7,915$7,915-$2,006
Operating Income-$2,616-$2,442-$2,442$7,072
% Margin-33.1%-25.5%-25.5%76.6%
Other Income/Exp. Net$809$257$257-$9,795
Pre-Tax Income-$1,807-$2,185-$2,185-$2,723
Tax Expense$116$117$117$539
Net Income-$1,925-$2,302-$2,302-$3,264
% Margin-24.3%-24%-24%-35.4%
EPS-0.008-0.009-0.009-0.013
% Growth16.7%0%29.1%
EPS Diluted-0.008-0.009-0.009-0.013
Weighted Avg Shares Out256,308255,778255,778255,981
Weighted Avg Shares Out Dil256,308256,308256,308256,308
Supplemental Information
Interest Income$498$698$698$803
Interest Expense$21$0$0$0
Depreciation & Amortization$835$1,108$1,108$854
EBITDA-$1,181-$2,032-$2,032-$3,275
% Margin-14.9%-21.2%-21.2%-35.5%