Clean Harbors, Inc.
CLH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,889,952 | $5,409,152 | $5,166,605 | $3,805,566 |
| % Growth | 8.9% | 4.7% | 35.8% | – |
| Cost of Goods Sold | $4,065,713 | $3,746,124 | $3,543,930 | $2,609,837 |
| Gross Profit | $1,824,239 | $1,663,028 | $1,622,675 | $1,195,729 |
| % Margin | 31% | 30.7% | 31.4% | 31.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $739,629 | $671,161 | $627,391 | $537,962 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $414,378 | $379,428 | $360,537 | $309,880 |
| Operating Expenses | $1,154,007 | $1,050,589 | $987,928 | $847,842 |
| Operating Income | $670,232 | $612,439 | $634,747 | $347,887 |
| % Margin | 11.4% | 11.3% | 12.3% | 9.1% |
| Other Income/Exp. Net | -$136,789 | -$109,160 | -$96,749 | -$78,172 |
| Pre-Tax Income | $533,443 | $503,279 | $537,998 | $269,715 |
| Tax Expense | $131,144 | $125,423 | $126,254 | $66,468 |
| Net Income | $402,299 | $377,856 | $411,744 | $203,247 |
| % Margin | 6.8% | 7% | 8% | 5.3% |
| EPS | 7.46 | 6.99 | 7.59 | 3.73 |
| % Growth | 6.7% | -7.9% | 103.5% | – |
| EPS Diluted | 7.42 | 6.95 | 7.56 | 3.71 |
| Weighted Avg Shares Out | 53,902 | 54,071 | 54,223 | 54,514 |
| Weighted Avg Shares Out Dil | 54,199 | 54,382 | 54,487 | 54,761 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19,437 | $11,930 | $4,607 | $2,218 |
| Interest Expense | $154,401 | $120,525 | $112,270 | $79,875 |
| Depreciation & Amortization | $400,922 | $365,761 | $347,594 | $298,135 |
| EBITDA | $1,088,766 | $989,565 | $997,862 | $647,725 |
| % Margin | 18.5% | 18.3% | 19.3% | 17% |