Clariane SE
CLARI.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €2,656 | €2,646 | €1,314 | €2,563 |
| % Growth | 0.4% | 101.3% | -48.7% | – |
| Cost of Goods Sold | €1,844 | €2,313 | €901 | €2,207 |
| Gross Profit | €812 | €333 | €413 | €356 |
| % Margin | 30.6% | 12.6% | 31.4% | 13.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €274 | €112 | €144 | €116 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €466 | €77 | €208 | €56 |
| Operating Expenses | €739 | €189 | €352 | €172 |
| Operating Income | €125 | €144 | €61 | €184 |
| % Margin | 4.7% | 5.5% | 4.6% | 7.2% |
| Other Income/Exp. Net | -€195 | €0 | €0 | -€286 |
| Pre-Tax Income | -€69 | -€10 | -€26 | -€96 |
| Tax Expense | €16 | -€3 | -€7 | -€7 |
| Net Income | -€59 | €12 | -€26 | -€106 |
| % Margin | -2.2% | 0.5% | -2% | -4.2% |
| EPS | -0.16 | 0.057 | -0.071 | -1 |
| % Growth | -380.7% | 179.8% | 92.9% | – |
| EPS Diluted | -0.16 | 0.071 | -0.3 | -0.63 |
| Weighted Avg Shares Out | 356 | 216 | 201 | 107 |
| Weighted Avg Shares Out Dil | 356 | 174 | 146 | 146 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €9 | €0 | €0 |
| Interest Expense | €153 | €167 | €169 | €159 |
| Depreciation & Amortization | €1,007 | €365 | €57 | €345 |
| EBITDA | €1,108 | €522 | €125 | €408 |
| % Margin | 41.7% | 19.7% | 9.5% | 15.9% |