Clarus Corporation
CLAR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $264,315 | $286,020 | $315,251 | $265,971 |
| % Growth | -7.6% | -9.3% | 18.5% | – |
| Cost of Goods Sold | $171,696 | $188,509 | $205,298 | $178,097 |
| Gross Profit | $92,619 | $97,511 | $109,953 | $87,874 |
| % Margin | 35% | 34.1% | 34.9% | 33% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $115,790 | $116,367 | $120,814 | $0 |
| SG&A Expenses | $115,790 | $116,367 | $120,814 | $90,660 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $47,208 | $2,251 | $95,622 | $9,915 |
| Operating Expenses | $162,998 | $118,618 | $216,436 | $100,575 |
| Operating Income | -$70,379 | -$21,107 | -$106,483 | -$12,701 |
| % Margin | -26.6% | -7.4% | -33.8% | -4.8% |
| Other Income/Exp. Net | -$206 | $1,028 | -$1,035 | -$4,410 |
| Pre-Tax Income | -$70,585 | -$20,079 | -$107,518 | -$17,111 |
| Tax Expense | $17,852 | -$4,291 | -$14,716 | -$19,234 |
| Net Income | -$52,287 | -$10,146 | -$69,780 | $26,093 |
| % Margin | -19.8% | -3.5% | -22.1% | 9.8% |
| EPS | -1.37 | -0.27 | -1.88 | 0.79 |
| % Growth | -407.4% | 85.6% | -338% | – |
| EPS Diluted | -1.37 | -0.27 | -1.88 | 0.73 |
| Weighted Avg Shares Out | 38,305 | 37,485 | 27,972 | 33,136 |
| Weighted Avg Shares Out Dil | 38,305 | 37,485 | 37,201 | 35,686 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,467 | $67 | $0 | $0 |
| Interest Expense | $0 | $0 | $7,895 | $2,939 |
| Depreciation & Amortization | $13,818 | $20,350 | $22,952 | $15,819 |
| EBITDA | -$9,353 | $1,494 | $12,091 | $13,033 |
| % Margin | -3.5% | 0.5% | 3.8% | 4.9% |