Vesuvius plc
CKSNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $907,500 | $883,600 | $936,500 | $934,500 |
| % Growth | 2.7% | -5.6% | 0.2% | – |
| Cost of Goods Sold | $670,200 | $649,500 | $666,900 | $684,300 |
| Gross Profit | $237,300 | $234,100 | $269,600 | $250,200 |
| % Margin | 26.1% | 26.5% | 28.8% | 26.8% |
| R&D Expenses | $17,700 | $19,700 | $19,700 | $19,400 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $160,900 | $144,100 | $173,200 | $140,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6,800 | $700 | -$7,400 | $0 |
| Operating Expenses | $171,800 | $164,500 | $185,500 | $159,800 |
| Operating Income | $65,500 | $69,600 | $84,100 | $90,400 |
| % Margin | 7.2% | 7.9% | 9% | 9.7% |
| Other Income/Exp. Net | -$9,500 | -$7,700 | -$7,400 | -$5,700 |
| Pre-Tax Income | $56,000 | $61,900 | $76,700 | $84,700 |
| Tax Expense | $18,500 | $17,000 | $21,300 | $23,000 |
| Net Income | $30,900 | $39,400 | $47,800 | $56,200 |
| % Margin | 3.4% | 4.5% | 5.1% | 6% |
| EPS | 0.12 | 0.15 | 0.18 | 0.21 |
| % Growth | -20% | -16.7% | -14.3% | – |
| EPS Diluted | 0.12 | 0.15 | 0.18 | 0.21 |
| Weighted Avg Shares Out | 251,220 | 259,922 | 264,700 | 268,627 |
| Weighted Avg Shares Out Dil | 250,300 | 259,700 | 267,700 | 273,217 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7,800 | $4,700 | $8,800 |
| Interest Expense | $8,500 | $14,800 | $11,300 | $13,100 |
| Depreciation & Amortization | $37,000 | $36,900 | $35,300 | $34,900 |
| EBITDA | $108,400 | $122,000 | $126,600 | $132,300 |
| % Margin | 11.9% | 13.8% | 13.5% | 14.2% |