Vesuvius plc
CKSNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $908 | $884 | $937 | $935 |
| % Growth | 2.7% | -5.6% | 0.2% | – |
| Cost of Goods Sold | $670 | $650 | $667 | $684 |
| Gross Profit | $237 | $234 | $270 | $250 |
| % Margin | 26.1% | 26.5% | 28.8% | 26.8% |
| R&D Expenses | $18 | $20 | $20 | $19 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $161 | $144 | $173 | $140 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$7 | $1 | -$7 | $0 |
| Operating Expenses | $172 | $165 | $186 | $160 |
| Operating Income | $66 | $70 | $84 | $90 |
| % Margin | 7.2% | 7.9% | 9% | 9.7% |
| Other Income/Exp. Net | -$10 | -$8 | -$7 | -$6 |
| Pre-Tax Income | $56 | $62 | $77 | $85 |
| Tax Expense | $19 | $17 | $21 | $23 |
| Net Income | $31 | $39 | $48 | $56 |
| % Margin | 3.4% | 4.5% | 5.1% | 6% |
| EPS | 0.12 | 0.15 | 0.18 | 0.21 |
| % Growth | -20% | -16.7% | -14.3% | – |
| EPS Diluted | 0.12 | 0.15 | 0.18 | 0.21 |
| Weighted Avg Shares Out | 251 | 260 | 265 | 269 |
| Weighted Avg Shares Out Dil | 250 | 260 | 268 | 273 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8 | $5 | $9 |
| Interest Expense | $9 | $15 | $11 | $13 |
| Depreciation & Amortization | $37 | $37 | $35 | $35 |
| EBITDA | $108 | $122 | $127 | $132 |
| % Margin | 11.9% | 13.8% | 13.5% | 14.2% |