Cookpad Inc.
CKPDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,877 | $7,607 | $9,087 | $10,004 |
| % Growth | -22.8% | -16.3% | -9.2% | – |
| Cost of Goods Sold | $48 | $317 | $425 | $435 |
| Gross Profit | $5,828 | $7,290 | $8,662 | $9,569 |
| % Margin | 99.2% | 95.8% | 95.3% | 95.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,156 | $10,109 | $10,710 | $10,484 |
| SG&A Expenses | $5,156 | $10,109 | $11,933 | $11,730 |
| Sales & Mktg Exp. | $0 | $0 | $1,223 | $1,246 |
| Other Operating Expenses | -$2 | -$18 | $250 | $472 |
| Operating Expenses | $5,155 | $10,090 | $12,183 | $12,202 |
| Operating Income | $674 | -$2,800 | -$3,521 | -$2,633 |
| % Margin | 11.5% | -36.8% | -38.7% | -26.3% |
| Other Income/Exp. Net | $436 | $420 | -$9 | $37 |
| Pre-Tax Income | $1,109 | -$2,380 | -$3,529 | -$2,595 |
| Tax Expense | -$223 | -$151 | $64 | $373 |
| Net Income | $1,332 | -$2,229 | -$3,488 | -$2,380 |
| % Margin | 22.7% | -29.3% | -38.4% | -23.8% |
| EPS | 15.58 | -23.22 | -33.47 | -22.42 |
| % Growth | 167.1% | 30.6% | -49.3% | – |
| EPS Diluted | 15.58 | -23.22 | -33.47 | -22.42 |
| Weighted Avg Shares Out | 86 | 96 | 104 | 106 |
| Weighted Avg Shares Out Dil | 86 | 96 | 104 | 106 |
| Supplemental Information | – | – | – | – |
| Interest Income | $443 | $426 | $166 | $43 |
| Interest Expense | $7 | $6 | $175 | $6 |
| Depreciation & Amortization | $354 | $319 | $299 | $514 |
| EBITDA | $1,470 | -$2,056 | -$3,055 | -$2,075 |
| % Margin | 25% | -27% | -33.6% | -20.7% |