Cookpad Inc.
CKPDY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9 | $1,351 | $1,372 | $1,411 |
| % Growth | -99.3% | -1.5% | -2.8% | – |
| Cost of Goods Sold | $1 | $23 | $18 | $17 |
| Gross Profit | $8 | $1,328 | $1,354 | $1,394 |
| % Margin | 93.6% | 98.3% | 98.7% | 98.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $144 |
| SG&A Expenses | $8 | $1,257 | $1,264 | $908 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $764 |
| Other Operating Expenses | $0 | -$72 | -$89 | $353 |
| Operating Expenses | $8 | $1,185 | $1,175 | $1,261 |
| Operating Income | $0 | $143 | $179 | $133 |
| % Margin | 3% | 10.6% | 13% | 9.4% |
| Other Income/Exp. Net | $3 | -$226 | -$30 | $101 |
| Pre-Tax Income | $3 | -$83 | $149 | $234 |
| Tax Expense | -$1 | -$0 | $38 | $208 |
| Net Income | $3 | -$74 | $111 | $442 |
| % Margin | 38.1% | -5.5% | 8.1% | 31.3% |
| EPS | 0.046 | -0.94 | 1.35 | 5.36 |
| % Growth | 104.9% | -169.6% | -74.8% | – |
| EPS Diluted | 0.046 | -0.94 | 1.35 | 5.36 |
| Weighted Avg Shares Out | 75 | 79 | 83 | 82 |
| Weighted Avg Shares Out Dil | 75 | 79 | 83 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $61 | $20 |
| Interest Expense | $0 | $156 | $0 | $0 |
| Depreciation & Amortization | $0 | $66 | $88 | $88 |
| EBITDA | $3 | $137 | $178 | $201 |
| % Margin | 37.6% | 10.1% | 13% | 14.3% |