Clarkson PLC
CKNHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $429,800 | $398,900 | $384,400 | $261,600 |
| Short-Term Investments | $62,200 | $39,900 | $3,500 | $10,300 |
| Receivables | $120,400 | $125,800 | $141,000 | $110,600 |
| Inventory | $4,300 | $3,300 | $2,400 | $1,500 |
| Other Curr. Assets | $16,100 | $22,900 | $12,100 | $7,800 |
| Total Curr. Assets | $632,800 | $591,000 | $543,400 | $391,800 |
| Property Plant & Equip (Net) | $60,500 | $64,400 | $64,800 | $67,600 |
| Goodwill | $156,100 | $164,500 | $171,600 | $165,900 |
| Intangibles | $16,500 | $3,500 | $17,300 | $17,300 |
| Long-Term Investments | -$60,300 | $1,300 | -$2,300 | -$9,300 |
| Tax Assets | $18,100 | $0 | $14,600 | $10,500 |
| Other NC Assets | $76,600 | $50,900 | $22,900 | $38,300 |
| Total NC Assets | $267,500 | $284,600 | $288,900 | $290,300 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $900,300 | $875,600 | $832,300 | $682,100 |
| Liabilities | – | – | – | – |
| Payables | $18,800 | $34,400 | $50,000 | $39,400 |
| Short-Term Debt | $10,600 | $20,800 | $9,900 | $9,700 |
| Tax Payable | $25,800 | $20,900 | $19,800 | $11,600 |
| Deferred Revenue | $0 | $0 | $9,500 | $8,200 |
| Other Curr. Liab. | $303,500 | $295,200 | $277,000 | $188,400 |
| Total Curr. Liab. | $358,700 | $371,300 | $366,200 | $257,300 |
| LT Debt | $27,500 | $32,800 | $37,700 | $44,100 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $7,900 | $9,400 | $7,100 | $11,000 |
| Other NC Liab. | $10,500 | $5,500 | $8,100 | $8,100 |
| Total NC Liab. | $45,900 | $47,700 | $52,900 | $63,200 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $38,100 | $43,200 | $47,600 | $53,800 |
| Total Liabilities | $404,600 | $419,000 | $419,100 | $320,500 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $7,700 | $7,700 | $7,700 | $7,600 |
| Retained Earnings | $395,300 | $340,000 | $287,200 | $245,300 |
| AOCI | $0 | $66,500 | $78,300 | $70,100 |
| Other Equity | $89,000 | $38,400 | $36,500 | $33,900 |
| Total Equity | $492,000 | $452,600 | $409,700 | $356,900 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $3,700 | $4,000 | $3,500 | $4,700 |
| Total Liab. & Tot. Equity | $900,300 | $875,600 | $832,300 | $682,100 |
| Net Debt | -$391,700 | -$345,300 | -$336,800 | -$207,800 |