Clarkson PLC
CKN.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £661 | £639 | £604 | £443 |
| % Growth | 3.4% | 5.9% | 36.2% | – |
| Cost of Goods Sold | £34 | £30 | £22 | £17 |
| Gross Profit | £628 | £609 | £582 | £427 |
| % Margin | 94.9% | 95.2% | 96.4% | 96.3% |
| R&D Expenses | £16 | £16 | £21 | £15 |
| G&A Expenses | £525 | £508 | £481 | £356 |
| SG&A Expenses | £525 | £508 | £481 | £356 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£12 | -£15 | -£21 | -£15 |
| Operating Expenses | £529 | £509 | £482 | £356 |
| Operating Income | £99 | £100 | £100 | £71 |
| % Margin | 14.9% | 15.6% | 16.6% | 16% |
| Other Income/Exp. Net | £14 | £9 | £0 | -£2 |
| Pre-Tax Income | £112 | £109 | £100 | £69 |
| Tax Expense | £26 | £23 | £21 | £15 |
| Net Income | £85 | £84 | £76 | £50 |
| % Margin | 12.8% | 13.1% | 12.5% | 11.3% |
| EPS | 2.77 | 2.75 | 2.48 | 1.65 |
| % Growth | 0.7% | 10.9% | 50.3% | – |
| EPS Diluted | 2.75 | 2.73 | 2.46 | 1.63 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 30 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | £14 | £10 | £2 | £0 |
| Interest Expense | £1 | £2 | £2 | £3 |
| Depreciation & Amortization | £20 | £8 | £18 | £15 |
| EBITDA | £134 | £109 | £120 | £86 |
| % Margin | 20.3% | 17% | 19.9% | 19.4% |