Clarke Inc.
CKI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$36,295 | CA$16,388 | CA$14,964 | CA$45,338 |
| % Growth | 121.5% | 9.5% | -67% | – |
| Cost of Goods Sold | CA$0 | CA$11,351 | CA$10,988 | CA$14,900 |
| Gross Profit | CA$36,295 | CA$16,388 | CA$14,964 | CA$3,410 |
| % Margin | 100% | 100% | 100% | 7.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$11,187 | CA$12,411 | CA$11,984 | CA$12,616 |
| SG&A Expenses | CA$11,187 | CA$12,411 | CA$11,984 | CA$12,616 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$4,025 | CA$3,853 | CA$6,210 | -CA$10,901 |
| Operating Expenses | CA$15,212 | CA$16,264 | CA$18,194 | CA$1,715 |
| Operating Income | CA$21,083 | CA$124 | -CA$3,230 | CA$5,975 |
| % Margin | 58.1% | 0.8% | -21.6% | 13.2% |
| Other Income/Exp. Net | CA$0 | -CA$3,166 | -CA$2,130 | CA$23,078 |
| Pre-Tax Income | CA$21,083 | CA$124 | -CA$3,230 | CA$29,053 |
| Tax Expense | CA$5,259 | CA$208 | -CA$871 | CA$7,580 |
| Net Income | CA$15,824 | -CA$84 | -CA$2,359 | CA$21,473 |
| % Margin | 43.6% | -0.5% | -15.8% | 47.4% |
| EPS | 1.16 | -0.006 | -0.17 | 1.54 |
| % Growth | 19,116.4% | 96.4% | -111% | – |
| EPS Diluted | 1.16 | -0.006 | -0.17 | 1.54 |
| Weighted Avg Shares Out | 13,651 | 13,771 | 13,940 | 13,951 |
| Weighted Avg Shares Out Dil | 13,651 | 13,771 | 13,940 | 13,951 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$28 | CA$11 | CA$11 | CA$10 |
| Interest Expense | CA$2,395 | CA$3,151 | CA$2,986 | CA$2,848 |
| Depreciation & Amortization | CA$3,006 | CA$2,921 | CA$2,875 | CA$2,750 |
| EBITDA | CA$13,063 | CA$0 | CA$0 | CA$4,751 |
| % Margin | 36% | 0% | 0% | 10.5% |