Clarke Inc.
CKI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$76,245 | CA$81,606 | CA$59,966 | CA$60,017 |
| % Growth | -6.6% | 36.1% | -0.1% | – |
| Cost of Goods Sold | CA$32,902 | CA$46,923 | CA$32,307 | CA$25,352 |
| Gross Profit | CA$43,343 | CA$34,683 | CA$27,659 | CA$34,665 |
| % Margin | 56.8% | 42.5% | 46.1% | 57.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$46,430 | CA$3,827 | CA$42,889 | CA$28,821 |
| SG&A Expenses | CA$46,430 | CA$3,827 | CA$42,889 | CA$28,821 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$42,368 | CA$0 | CA$11,747 | CA$11,470 |
| Operating Expenses | CA$4,062 | CA$3,827 | CA$54,636 | CA$40,291 |
| Operating Income | CA$20,066 | CA$30,856 | CA$11,825 | CA$19,726 |
| % Margin | 26.3% | 37.8% | 19.7% | 32.9% |
| Other Income/Exp. Net | CA$26,260 | -CA$25,743 | -CA$16,845 | -CA$15,715 |
| Pre-Tax Income | CA$46,326 | CA$5,113 | CA$5,330 | CA$19,726 |
| Tax Expense | CA$8,503 | CA$1,689 | CA$2,104 | CA$3,347 |
| Net Income | CA$37,823 | CA$3,424 | CA$3,226 | CA$16,379 |
| % Margin | 49.6% | 4.2% | 5.4% | 27.3% |
| EPS | 2.71 | 0.24 | 0.23 | 1.12 |
| % Growth | 1,029.2% | 4.3% | -79.5% | – |
| EPS Diluted | 2.71 | 0.24 | 0.23 | 1 |
| Weighted Avg Shares Out | 13,956 | 14,004 | 14,238 | 14,673 |
| Weighted Avg Shares Out Dil | 13,956 | 14,004 | 14,238 | 18,367 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$876 | CA$4 | CA$670 | CA$753 |
| Interest Expense | CA$7,531 | CA$7,187 | CA$6,495 | CA$6,008 |
| Depreciation & Amortization | CA$10,563 | CA$10,179 | CA$53,658 | CA$45,192 |
| EBITDA | CA$30,629 | CA$22,998 | CA$21,301 | CA$38,058 |
| % Margin | 40.2% | 28.2% | 35.5% | 63.4% |