Clarke Inc.
CKI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$809 | CA$929 | CA$1,090 | CA$18,423 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,553 | CA$2,669 | CA$6,959 | CA$10,370 |
| Inventory | CA$0 | CA$0 | CA$70,537 | CA$78 |
| Other Curr. Assets | -CA$3,553 | CA$12,038 | CA$3,517 | CA$7,069 |
| Total Curr. Assets | CA$809 | CA$15,636 | CA$8,049 | CA$28,793 |
| Property Plant & Equip (Net) | CA$224,130 | CA$206,926 | CA$221,704 | CA$178,797 |
| Goodwill | CA$0 | CA$130 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$455 |
| Long-Term Investments | CA$0 | CA$0 | CA$218,294 | CA$2,773 |
| Tax Assets | CA$0 | CA$0 | CA$3,730 | CA$13,452 |
| Other NC Assets | CA$283,983 | CA$172,568 | -CA$222,024 | -CA$13,452 |
| Total NC Assets | CA$508,113 | CA$379,624 | CA$222,024 | CA$182,025 |
| Other Assets | CA$516,378 | CA$395,130 | CA$186,048 | CA$173,811 |
| Total Assets | CA$516,378 | CA$395,130 | CA$416,121 | CA$384,629 |
| Liabilities | – | – | – | – |
| Payables | CA$7,674 | CA$11,427 | CA$10,802 | CA$4,734 |
| Short-Term Debt | CA$117,051 | CA$5,608 | CA$103,509 | CA$37,751 |
| Tax Payable | CA$98 | CA$0 | CA$2,063 | CA$3,408 |
| Deferred Revenue | CA$0 | CA$0 | -CA$92,707 | -CA$33,017 |
| Other Curr. Liab. | CA$17,134 | CA$11,427 | -CA$116,374 | -CA$45,893 |
| Total Curr. Liab. | CA$141,957 | CA$28,462 | CA$10,802 | CA$4,734 |
| LT Debt | CA$68,183 | CA$120,568 | CA$560 | CA$98,763 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$7,599 | CA$121,722 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$7,599 | CA$14,792 |
| Other NC Liab. | CA$29,296 | CA$0 | -CA$560 | -CA$98,763 |
| Total NC Liab. | CA$97,479 | CA$120,568 | CA$10,802 | CA$136,514 |
| Other Liabilities | CA$239,436 | CA$15,411 | CA$179,547 | CA$34,762 |
| Cap. Leases | CA$593 | CA$392 | CA$560 | CA$730 |
| Total Liabilities | CA$239,436 | CA$164,441 | CA$201,151 | CA$176,010 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$82,528 | CA$82,574 | CA$83,190 | CA$85,218 |
| Retained Earnings | CA$81,965 | CA$44,221 | CA$41,579 | CA$40,100 |
| AOCI | CA$105,147 | CA$96,592 | CA$82,899 | CA$75,999 |
| Other Equity | CA$7,302 | CA$7,302 | CA$7,302 | CA$7,302 |
| Total Equity | CA$276,942 | CA$230,689 | CA$214,970 | CA$208,619 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$158,054 | CA$115,318 |
| Total Liab. & Tot. Equity | CA$516,378 | CA$395,130 | CA$416,121 | CA$384,629 |
| Net Debt | CA$184,425 | CA$125,247 | CA$102,979 | CA$118,091 |