CK Hutchison Holdings Limited
CKHUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $281 | $276 | $262 | $281 |
| % Growth | 2.1% | 5% | -6.5% | – |
| Cost of Goods Sold | $137 | $110 | $217 | $224 |
| Gross Profit | $145 | $166 | $45 | $57 |
| % Margin | 51.5% | 60.1% | 17.2% | 20.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $43 | $5 | $9 |
| SG&A Expenses | $17 | $63 | $10 | $15 |
| Sales & Mktg Exp. | $5 | $20 | $5 | $5 |
| Other Operating Expenses | $82 | $0 | $9 | $10 |
| Operating Expenses | $99 | $63 | $20 | $25 |
| Operating Income | $46 | $103 | $95 | $108 |
| % Margin | 16.3% | 37.4% | 36.1% | 38.3% |
| Other Income/Exp. Net | -$17 | -$70 | -$43 | -$65 |
| Pre-Tax Income | $29 | $33 | $52 | $43 |
| Tax Expense | $5 | $3 | $8 | $2 |
| Net Income | $17 | $24 | $37 | $33 |
| % Margin | 6.1% | 8.5% | 14% | 11.9% |
| EPS | 4.46 | 6.14 | 9.57 | 8.7 |
| % Growth | -27.4% | -35.8% | 10% | – |
| EPS Diluted | 4.46 | 6.14 | 9.57 | 8.7 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13 | $12 | $9 | $11 |
| Depreciation & Amortization | $40 | $40 | $40 | $45 |
| EBITDA | $82 | $85 | $65 | $78 |
| % Margin | 29.2% | 30.9% | 24.9% | 27.8% |