Cargojet Inc.
CJT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,500 | CA$31,800 | CA$6,100 | CA$94,700 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$103,100 | CA$119,200 | CA$95,700 | CA$75,300 |
| Inventory | CA$2,500 | CA$2,600 | CA$3,300 | CA$2,200 |
| Other Curr. Assets | CA$8,000 | CA$124,500 | CA$11,000 | CA$27,900 |
| Total Curr. Assets | CA$115,100 | CA$278,100 | CA$116,100 | CA$200,100 |
| Property Plant & Equip (Net) | CA$1,651,100 | CA$1,567,000 | CA$1,643,600 | CA$1,159,900 |
| Goodwill | CA$48,300 | CA$48,300 | CA$48,300 | CA$48,300 |
| Intangibles | CA$2,000 | CA$2,000 | CA$2,000 | CA$2,000 |
| Long-Term Investments | CA$7,700 | CA$129,200 | CA$7,400 | CA$9,400 |
| Tax Assets | CA$0 | CA$5,400 | CA$3,100 | CA$3,100 |
| Other NC Assets | CA$101,500 | CA$6,300 | CA$165,800 | CA$67,000 |
| Total NC Assets | CA$1,810,600 | CA$1,758,200 | CA$1,870,200 | CA$1,289,700 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,925,700 | CA$2,036,300 | CA$1,986,300 | CA$1,489,800 |
| Liabilities | – | – | – | – |
| Payables | CA$142,600 | CA$147,000 | CA$85,700 | CA$64,600 |
| Short-Term Debt | CA$34,300 | CA$22,900 | CA$31,400 | CA$22,000 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$20,700 | CA$16,400 | CA$33,400 | CA$11,600 |
| Total Curr. Liab. | CA$197,600 | CA$186,300 | CA$150,500 | CA$98,200 |
| LT Debt | CA$720,800 | CA$776,300 | CA$675,600 | CA$376,600 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$178,700 | CA$154,800 | CA$138,100 | CA$108,700 |
| Other NC Liab. | CA$90,900 | CA$134,400 | CA$190,600 | CA$229,900 |
| Total NC Liab. | CA$990,400 | CA$1,065,500 | CA$1,004,300 | CA$715,200 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$84,400 | CA$96,200 | CA$57,600 | CA$69,400 |
| Total Liabilities | CA$1,188,000 | CA$1,251,800 | CA$1,154,800 | CA$813,400 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$588,500 | CA$609,800 | CA$650,900 | CA$655,200 |
| Retained Earnings | CA$134,000 | CA$160,800 | CA$166,800 | CA$7,800 |
| AOCI | CA$13,100 | CA$13,100 | CA$13,100 | CA$13,100 |
| Other Equity | CA$2,100 | CA$800 | CA$700 | CA$300 |
| Total Equity | CA$737,700 | CA$784,500 | CA$831,500 | CA$676,400 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,925,700 | CA$2,036,300 | CA$1,986,300 | CA$1,489,800 |
| Net Debt | CA$753,600 | CA$767,400 | CA$700,900 | CA$303,900 |