Cargojet Inc.
CJT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$32 | CA$6 | CA$95 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$103 | CA$119 | CA$96 | CA$75 |
| Inventory | CA$3 | CA$3 | CA$3 | CA$2 |
| Other Curr. Assets | CA$8 | CA$125 | CA$11 | CA$28 |
| Total Curr. Assets | CA$115 | CA$278 | CA$116 | CA$200 |
| Property Plant & Equip (Net) | CA$1,651 | CA$1,567 | CA$1,644 | CA$1,160 |
| Goodwill | CA$48 | CA$48 | CA$48 | CA$48 |
| Intangibles | CA$2 | CA$2 | CA$2 | CA$2 |
| Long-Term Investments | CA$8 | CA$129 | CA$7 | CA$9 |
| Tax Assets | CA$0 | CA$5 | CA$3 | CA$3 |
| Other NC Assets | CA$102 | CA$6 | CA$166 | CA$67 |
| Total NC Assets | CA$1,811 | CA$1,758 | CA$1,870 | CA$1,290 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,926 | CA$2,036 | CA$1,986 | CA$1,490 |
| Liabilities | – | – | – | – |
| Payables | CA$143 | CA$147 | CA$86 | CA$65 |
| Short-Term Debt | CA$34 | CA$23 | CA$31 | CA$22 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$21 | CA$16 | CA$33 | CA$12 |
| Total Curr. Liab. | CA$198 | CA$186 | CA$151 | CA$98 |
| LT Debt | CA$721 | CA$776 | CA$676 | CA$377 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$179 | CA$155 | CA$138 | CA$109 |
| Other NC Liab. | CA$91 | CA$134 | CA$191 | CA$230 |
| Total NC Liab. | CA$990 | CA$1,066 | CA$1,004 | CA$715 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$84 | CA$96 | CA$58 | CA$69 |
| Total Liabilities | CA$1,188 | CA$1,252 | CA$1,155 | CA$813 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$589 | CA$610 | CA$651 | CA$655 |
| Retained Earnings | CA$134 | CA$161 | CA$167 | CA$8 |
| AOCI | CA$13 | CA$13 | CA$13 | CA$13 |
| Other Equity | CA$2 | CA$1 | CA$1 | CA$0 |
| Total Equity | CA$738 | CA$785 | CA$832 | CA$676 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,926 | CA$2,036 | CA$1,986 | CA$1,490 |
| Net Debt | CA$754 | CA$767 | CA$701 | CA$304 |