China Jinmao Holdings Group Limited
CJNHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59 | $72 | $83 | $90 |
| % Growth | -18.4% | -12.8% | -7.8% | – |
| Cost of Goods Sold | $50 | $63 | $70 | $73 |
| Gross Profit | $9 | $9 | $13 | $17 |
| % Margin | 14.6% | 12.5% | 15.8% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $4 | $4 | $5 |
| SG&A Expenses | $5 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $2 | $3 | $3 | $2 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $5 | $7 | $7 | $7 |
| Operating Income | $3 | $2 | $6 | $10 |
| % Margin | 5.7% | 3% | 7.5% | 10.8% |
| Other Income/Exp. Net | $1 | -$5 | $4 | $3 |
| Pre-Tax Income | $4 | -$3 | $10 | $13 |
| Tax Expense | $2 | $2 | $5 | $5 |
| Net Income | $1 | -$7 | $2 | $5 |
| % Margin | 1.8% | -9.5% | 2.4% | 5.2% |
| EPS | 0.052 | -0.52 | 0.16 | 0.37 |
| % Growth | 110% | -425% | -56.8% | – |
| EPS Diluted | 0.052 | -0.52 | 0.16 | 0.37 |
| Weighted Avg Shares Out | 14 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 14 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $2 | $2 |
| Interest Expense | $3 | $3 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $4 | $3 | $7 | $10 |
| % Margin | 6.7% | 3.9% | 8.1% | 11.1% |