Cardinal Energy Ltd.
CJ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$4,878 | CA$4,092 | CA$3,732 | CA$3,510 |
| Receivables | CA$61,364 | CA$53,242 | CA$64,041 | CA$51,471 |
| Inventory | CA$0 | -CA$4,092 | -CA$3,732 | CA$0 |
| Other Curr. Assets | CA$0 | CA$4,196 | CA$5,265 | CA$0 |
| Total Curr. Assets | CA$66,242 | CA$57,438 | CA$69,306 | CA$54,981 |
| Property Plant & Equip (Net) | CA$1,131,554 | CA$1,130,414 | CA$1,075,941 | CA$1,020,847 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$9,766 | CA$0 |
| Other NC Assets | CA$99,179 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,230,733 | CA$1,130,414 | CA$1,085,707 | CA$1,020,847 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,296,975 | CA$1,187,852 | CA$1,155,013 | CA$1,075,828 |
| Liabilities | – | – | – | – |
| Payables | CA$109,387 | CA$86,063 | CA$89,156 | CA$78,216 |
| Short-Term Debt | CA$3,422 | CA$1,370 | CA$1,487 | CA$1,371 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$15,032 | CA$19,082 | CA$18,582 | CA$5,480 |
| Total Curr. Liab. | CA$127,841 | CA$106,515 | CA$109,225 | CA$85,067 |
| LT Debt | CA$88,599 | CA$48,732 | CA$34,283 | CA$156,218 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$56,240 | CA$22,615 | CA$0 | CA$0 |
| Other NC Liab. | CA$106,036 | CA$89,302 | CA$86,135 | CA$115,311 |
| Total NC Liab. | CA$250,875 | CA$160,649 | CA$120,418 | CA$271,529 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,700 | CA$5,182 | CA$4,490 | CA$2,631 |
| Total Liabilities | CA$378,716 | CA$267,164 | CA$229,643 | CA$356,596 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,114,959 | CA$1,114,300 | CA$1,104,304 | CA$1,102,852 |
| Retained Earnings | -CA$206,433 | -CA$199,327 | -CA$187,118 | -CA$428,949 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$9,733 | CA$5,715 | CA$8,184 | CA$45,329 |
| Total Equity | CA$918,259 | CA$920,688 | CA$925,370 | CA$719,232 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,296,975 | CA$1,187,852 | CA$1,155,013 | CA$1,075,828 |
| Net Debt | CA$92,021 | CA$50,102 | CA$35,770 | CA$157,589 |