CompX International Inc.
CIX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $322,090 | $311,222 | $228,043 | $278,875 |
| - Cash | $60,782 | $41,393 | $26,748 | $76,579 |
| + Debt | $0 | $0 | $0 | $0 |
| Enterprise Value | $261,308 | $269,829 | $201,295 | $202,296 |
| Revenue | $145,941 | $161,287 | $166,562 | $140,815 |
| % Growth | -9.5% | -3.2% | 18.3% | – |
| Gross Profit | $41,363 | $49,219 | $48,799 | $42,749 |
| % Margin | 28.3% | 30.5% | 29.3% | 30.4% |
| EBITDA | $20,714 | $29,408 | $29,413 | $24,365 |
| % Margin | 14.2% | 18.2% | 17.7% | 17.3% |
| Net Income | $16,587 | $22,593 | $20,871 | $16,568 |
| % Margin | 11.4% | 14% | 12.5% | 11.8% |
| EPS Diluted | 1.35 | 1.84 | 1.69 | 1.33 |
| % Growth | -26.6% | 8.9% | 27.1% | – |
| Operating Cash Flow | $22,939 | $25,811 | $16,891 | $10,474 |
| Capital Expenditures | -$1,432 | -$1,130 | -$3,695 | -$4,094 |
| Free Cash Flow | $21,507 | $24,681 | $13,196 | $6,380 |