China Industrial Waste Management, Inc.
CIWT · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $21,776 | $10,561 | $13,400 | $9,540 |
| % Growth | 106.2% | -21.2% | 40.5% | – |
| Cost of Goods Sold | $9,171 | $4,186 | $4,155 | $2,777 |
| Gross Profit | $12,605 | $6,376 | $9,245 | $6,763 |
| % Margin | 57.9% | 60.4% | 69% | 70.9% |
| R&D Expenses | $359 | $514 | $0 | $0 |
| G&A Expenses | $4,542 | $4,631 | $2,793 | $0 |
| SG&A Expenses | $5,433 | $4,618 | $3,544 | $3,603 |
| Sales & Mktg Exp. | $891 | $501 | $806 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,792 | $5,132 | $3,544 | $3,603 |
| Operating Income | $6,813 | $1,244 | $5,701 | $3,160 |
| % Margin | 31.3% | 11.8% | 42.5% | 33.1% |
| Other Income/Exp. Net | -$1,097 | $688 | $278 | $898 |
| Pre-Tax Income | $5,716 | $1,932 | $5,979 | $4,058 |
| Tax Expense | $693 | -$50 | $660 | -$529 |
| Net Income | $4,503 | $1,960 | $4,756 | $3,689 |
| % Margin | 20.7% | 18.6% | 35.5% | 38.7% |
| EPS | 0.29 | 0.13 | 0.35 | 0.28 |
| % Growth | 123.1% | -62.9% | 25% | – |
| EPS Diluted | 0.29 | 0.12 | 0.35 | 0.28 |
| Weighted Avg Shares Out | 15,330 | 15,269 | 13,755 | 13,221 |
| Weighted Avg Shares Out Dil | 15,381 | 16,255 | 13,755 | 13,221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79 | $0 | $26 | $88 |
| Interest Expense | $1,007 | $165 | $0 | $0 |
| Depreciation & Amortization | $2,335 | $1,101 | $670 | $466 |
| EBITDA | $9,288 | $3,198 | $6,650 | $3,626 |
| % Margin | 42.7% | 30.3% | 49.6% | 38% |