CirTran Corporation

CIRX · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,297$1,616$1,719$2,923
% Growth-19.8%-6%-41.2%
Cost of Goods Sold$458$610$697$1,024
Gross Profit$839$1,006$1,023$1,899
% Margin64.7%62.3%59.5%65%
R&D Expenses$0$0$0$0
G&A Expenses$1,389$1,021$1,545$2,127
SG&A Expenses$1,389$1,021$1,545$2,127
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$1,389$1,021$1,545$2,127
Operating Income-$551-$15-$522-$228
% Margin-42.5%-0.9%-30.4%-7.8%
Other Income/Exp. Net-$1,997-$537-$775-$610
Pre-Tax Income-$2,547-$552-$1,298-$838
Tax Expense-$74-$9$51$0
Net Income-$2,627$20,288-$1,349-$627
% Margin-202.6%1,255.4%-78.4%-21.5%
EPS-0.534.1-0.27-0.13
% Growth-112.9%1,618.5%-107.7%
EPS Diluted-0.534.1-0.27-0.004
Weighted Avg Shares Out4,9454,9454,9454,891
Weighted Avg Shares Out Dil4,9454,9454,9454,891
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$791$769$709$680
Depreciation & Amortization$4$5$26$31
EBITDA-$1,752$222-$562-$127
% Margin-135.1%13.7%-32.7%-4.3%