CI&T Inc
CINT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $438,961 | $2,233,466 | $424,105 | $259,165 |
| % Growth | -80.3% | 426.6% | 63.6% | – |
| Cost of Goods Sold | $288,715 | $1,487,742 | $276,300 | $167,899 |
| Gross Profit | $150,246 | $745,724 | $147,805 | $91,267 |
| % Margin | 34.2% | 33.4% | 34.9% | 35.2% |
| R&D Expenses | $0 | $0 | $0 | $1 |
| G&A Expenses | $53,569 | $290,499 | $61,322 | $27,216 |
| SG&A Expenses | $92,576 | $464,142 | $93,111 | $43,303 |
| Sales & Mktg Exp. | $39,007 | $173,643 | $31,789 | $16,087 |
| Other Operating Expenses | $2,079 | -$3,894 | $1,646 | $4,074 |
| Operating Expenses | $94,655 | $460,248 | $94,757 | $47,377 |
| Operating Income | $55,591 | $285,476 | $53,048 | $43,890 |
| % Margin | 12.7% | 12.8% | 12.5% | 16.9% |
| Other Income/Exp. Net | -$11,822 | -$76,181 | -$14,225 | -$6,142 |
| Pre-Tax Income | $43,769 | $209,295 | $38,823 | $37,747 |
| Tax Expense | $14,275 | $76,722 | $20,116 | $15,147 |
| Net Income | $29,494 | $132,573 | $18,707 | $22,600 |
| % Margin | 6.7% | 5.9% | 4.4% | 8.7% |
| EPS | 1.18 | 0.95 | 0.95 | 1.03 |
| % Growth | 24.2% | 0% | -7.8% | – |
| EPS Diluted | 1.18 | 0.95 | 0.93 | 1.01 |
| Weighted Avg Shares Out | 136,576 | 139,551 | 133,186 | 121,777 |
| Weighted Avg Shares Out Dil | 137,102 | 139,148 | 134,775 | 125,156 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26,236 | -$2,310 | $516 | $18 |
| Interest Expense | $90,674 | $83,541 | $16,093 | $5,334 |
| Depreciation & Amortization | $16,888 | $93,213 | $18,364 | $8,676 |
| EBITDA | $75,327 | $386,049 | $73,280 | $51,758 |
| % Margin | 17.2% | 17.3% | 17.3% | 20% |