CI&T Inc
CINT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $439 | $2,233 | $424 | $259 |
| % Growth | -80.3% | 426.6% | 63.6% | – |
| Cost of Goods Sold | $289 | $1,488 | $276 | $168 |
| Gross Profit | $150 | $746 | $148 | $91 |
| % Margin | 34.2% | 33.4% | 34.9% | 35.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $54 | $290 | $61 | $27 |
| SG&A Expenses | $93 | $464 | $93 | $43 |
| Sales & Mktg Exp. | $39 | $174 | $32 | $16 |
| Other Operating Expenses | $2 | -$4 | $2 | $4 |
| Operating Expenses | $95 | $460 | $95 | $47 |
| Operating Income | $56 | $285 | $53 | $44 |
| % Margin | 12.7% | 12.8% | 12.5% | 16.9% |
| Other Income/Exp. Net | -$12 | -$76 | -$14 | -$6 |
| Pre-Tax Income | $44 | $209 | $39 | $38 |
| Tax Expense | $14 | $77 | $20 | $15 |
| Net Income | $29 | $133 | $19 | $23 |
| % Margin | 6.7% | 5.9% | 4.4% | 8.7% |
| EPS | 1.18 | 0.95 | 0.95 | 1.03 |
| % Growth | 24.2% | 0% | -7.8% | – |
| EPS Diluted | 1.18 | 0.95 | 0.93 | 1.01 |
| Weighted Avg Shares Out | 137 | 140 | 133 | 122 |
| Weighted Avg Shares Out Dil | 137 | 139 | 135 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $26 | -$2 | $1 | $0 |
| Interest Expense | $91 | $84 | $16 | $5 |
| Depreciation & Amortization | $17 | $93 | $18 | $9 |
| EBITDA | $75 | $386 | $73 | $52 |
| % Margin | 17.2% | 17.3% | 17.3% | 20% |