CIMB Group Holdings Berhad
CIMDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $35 | $27 | $23 |
| % Growth | 7.3% | 29.8% | 14.9% | – |
| Cost of Goods Sold | $15 | $14 | $7 | $5 |
| Gross Profit | $22 | $21 | $20 | $18 |
| % Margin | 59.3% | 59.9% | 74% | 77.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $10 | $10 | $11 |
| Operating Expenses | $12 | $11 | $12 | $12 |
| Operating Income | $10 | $10 | $8 | $6 |
| % Margin | 27.7% | 27.3% | 31.1% | 24.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $10 | $10 | $8 | $6 |
| Tax Expense | $2 | $2 | $3 | $1 |
| Net Income | $8 | $7 | $5 | $4 |
| % Margin | 20.6% | 20% | 20.2% | 18.3% |
| EPS | 0.72 | 0.65 | 0.52 | 0.43 |
| % Growth | 10.8% | 25% | 20.9% | – |
| EPS Diluted | 0.72 | 0.65 | 0.52 | 0.43 |
| Weighted Avg Shares Out | 11 | 11 | 10 | 10 |
| Weighted Avg Shares Out Dil | 11 | 11 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $25 | $19 | $16 |
| Interest Expense | $15 | $14 | $7 | $5 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $11 | $11 | $9 | $7 |
| % Margin | 30.6% | 30.2% | 35.2% | 29.9% |