China Merchants Bank Co., Ltd.
CIHHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $897,460,687 | $587,694,721 | $967,141,549 | $1,255,960,033 |
| - Cash | $1,212,666,000 | $1,073,586,000 | $960,911,000 | $846,618,000 |
| + Debt | $471,075,000 | $436,552,000 | $443,861,000 | $631,107,000 |
| Enterprise Value | $155,869,687 | -$49,339,279 | $450,091,549 | $1,040,449,033 |
| Revenue | $497,850,000 | $497,588,000 | $477,403,000 | $450,360,000 |
| % Growth | 0.1% | 4.2% | 6% | – |
| Gross Profit | $334,856,000 | $336,647,000 | $342,258,000 | $327,223,000 |
| % Margin | 67.3% | 67.7% | 71.7% | 72.7% |
| EBITDA | $194,242,000 | $192,057,000 | $179,719,000 | $161,704,000 |
| % Margin | 39% | 38.6% | 37.6% | 35.9% |
| Net Income | $148,391,000 | $146,602,000 | $138,012,000 | $119,922,000 |
| % Margin | 29.8% | 29.5% | 28.9% | 26.6% |
| EPS Diluted | 5.66 | 5.63 | 5.26 | 4.61 |
| % Growth | 0.5% | 7% | 14.1% | – |
| Operating Cash Flow | $447,023,000 | $357,753,000 | $570,143,000 | $182,048,000 |
| Capital Expenditures | -$34,930,000 | -$30,161,000 | -$34,892,000 | -$24,160,000 |
| Free Cash Flow | $412,093,000 | $327,592,000 | $535,251,000 | $157,888,000 |