China Merchants Bank Co., Ltd.
CIHHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $498 | $498 | $477 | $450 |
| % Growth | 0.1% | 4.2% | 6% | – |
| Cost of Goods Sold | $163 | $161 | $135 | $123 |
| Gross Profit | $335 | $337 | $342 | $327 |
| % Margin | 67.3% | 67.7% | 71.7% | 72.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34 | $51 | $108 | $104 |
| SG&A Expenses | $34 | $51 | $108 | $104 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $122 | $109 | $69 | $75 |
| Operating Expenses | $156 | $160 | $177 | $179 |
| Operating Income | $179 | $177 | $165 | $148 |
| % Margin | 35.9% | 35.5% | 34.6% | 32.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $179 | $177 | $165 | $148 |
| Tax Expense | $29 | $29 | $26 | $27 |
| Net Income | $148 | $147 | $138 | $120 |
| % Margin | 29.8% | 29.5% | 28.9% | 26.6% |
| EPS | 5.66 | 5.63 | 5.26 | 4.61 |
| % Growth | 0.5% | 7% | 14.1% | – |
| EPS Diluted | 5.66 | 5.63 | 5.26 | 4.61 |
| Weighted Avg Shares Out | 26 | 26 | 25 | 25 |
| Weighted Avg Shares Out Dil | 26 | 26 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $374 | $376 | $353 | $327 |
| Interest Expense | $163 | $161 | $135 | $123 |
| Depreciation & Amortization | $16 | $15 | $15 | $14 |
| EBITDA | $194 | $192 | $180 | $162 |
| % Margin | 39% | 38.6% | 37.6% | 35.9% |