CI Games S.A.
CIGMF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $25 | $16 | $12 | $11 |
| % Growth | 53.2% | 36.9% | 12.3% | – |
| Cost of Goods Sold | $10 | $11 | $12 | $5 |
| Gross Profit | $15 | $5 | $0 | $5 |
| % Margin | 58.3% | 33.1% | 2% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $3 |
| SG&A Expenses | $7 | $6 | $5 | $6 |
| Sales & Mktg Exp. | $4 | $3 | $3 | $4 |
| Other Operating Expenses | -$2 | -$0 | $1 | -$0 |
| Operating Expenses | $5 | $6 | $6 | $6 |
| Operating Income | $9 | -$1 | -$6 | -$1 |
| % Margin | 36.6% | -5.7% | -52.6% | -11.6% |
| Other Income/Exp. Net | $2 | $2 | -$0 | -$1 |
| Pre-Tax Income | $11 | $1 | -$6 | -$2 |
| Tax Expense | $1 | -$0 | $1 | -$0 |
| Net Income | $9 | $1 | -$7 | -$2 |
| % Margin | 36% | 6.2% | -61.9% | -19.9% |
| EPS | 0.047 | 0.005 | -0.04 | -0.046 |
| % Growth | 803.8% | 113.1% | 14.1% | – |
| EPS Diluted | 0.045 | 0.005 | -0.042 | -0.046 |
| Weighted Avg Shares Out | 200 | 191 | 176 | 46 |
| Weighted Avg Shares Out Dil | 191 | 191 | 186 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $8 | $9 | $9 | $3 |
| EBITDA | $19 | $10 | $3 | $2 |
| % Margin | 75% | 61% | 23.5% | 19.7% |