Colliers International Group Inc.
CIGI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $176 | $181 | $174 | $397 |
| Short-Term Investments | $49 | $24 | $28 | $22 |
| Receivables | $998 | $988 | $745 | $785 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $376 | $282 | $267 | $367 |
| Total Curr. Assets | $1,599 | $1,474 | $1,213 | $1,571 |
| Property Plant & Equip (Net) | $626 | $593 | $506 | $461 |
| Goodwill | $2,298 | $2,038 | $1,989 | $1,091 |
| Intangibles | $1,184 | $1,080 | $1,160 | $562 |
| Long-Term Investments | $62 | $48 | $53 | $42 |
| Tax Assets | $79 | $59 | $63 | $69 |
| Other NC Assets | $252 | $188 | $114 | $78 |
| Total NC Assets | $4,501 | $4,008 | $3,885 | $2,303 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,101 | $5,482 | $5,098 | $3,874 |
| Liabilities | – | – | – | – |
| Payables | $495 | $536 | $503 | $391 |
| Short-Term Debt | $172 | $261 | $111 | $245 |
| Tax Payable | $15 | $17 | $32 | $35 |
| Deferred Revenue | $63 | $45 | $26 | $30 |
| Other Curr. Liab. | $763 | $583 | $670 | $835 |
| Total Curr. Liab. | $1,508 | $1,441 | $1,342 | $1,537 |
| LT Debt | $1,886 | $1,876 | $1,987 | $1,051 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $78 | $43 | $58 | $42 |
| Other NC Liab. | $150 | $199 | $139 | $120 |
| Total NC Liab. | $2,114 | $2,118 | $2,184 | $1,214 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $477 | $465 | $407 | $378 |
| Total Liabilities | $3,622 | $3,560 | $3,525 | $2,752 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1,472 | $1,127 | $846 | $852 |
| Retained Earnings | -$186 | -$333 | -$384 | -$280 |
| AOCI | -$102 | -$70 | -$76 | -$70 |
| Other Equity | $140 | $123 | $105 | $79 |
| Total Equity | $1,325 | $848 | $490 | $582 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1,153 | $1,075 | $1,083 | $541 |
| Total Liab. & Tot. Equity | $6,101 | $5,482 | $5,098 | $3,874 |
| Net Debt | $1,882 | $1,956 | $1,924 | $900 |