China Construction Bank Corporation
CICHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $607,870,000 | $768,585,000 | $821,279,000 | $822,643,000 |
| % Growth | -20.9% | -6.4% | -0.2% | – |
| Cost of Goods Sold | $651,675,000 | $0 | $0 | $0 |
| Gross Profit | $749,567,000 | $768,585,000 | $821,279,000 | $822,643,000 |
| % Margin | 123.3% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $214,312,000 | $93,680,000 | $213,219,000 | $209,864,000 |
| SG&A Expenses | $95,051,000 | $93,680,000 | $213,219,000 | $209,864,000 |
| Sales & Mktg Exp. | -$119,261,000 | $0 | $0 | $0 |
| Other Operating Expenses | $270,139,000 | $674,905,000 | $74,000 | -$364,000 |
| Operating Expenses | $365,190,000 | $768,585,000 | $285,512,000 | $276,755,000 |
| Operating Income | $395,739,000 | $389,570,000 | $382,712,000 | $376,997,000 |
| % Margin | 65.1% | 50.7% | 46.6% | 45.8% |
| Other Income/Exp. Net | -$11,362,000 | -$193,000 | $987,000 | -$71,227,000 |
| Pre-Tax Income | $384,377,000 | $389,377,000 | $382,017,000 | $378,412,000 |
| Tax Expense | $48,095,000 | $56,917,000 | $58,851,000 | $74,484,000 |
| Net Income | $335,577,000 | $332,653,000 | $324,727,000 | $302,513,000 |
| % Margin | 55.2% | 43.3% | 39.5% | 36.8% |
| EPS | 1.31 | 1.31 | 1.28 | 1.19 |
| % Growth | 0% | 2.3% | 7.6% | – |
| EPS Diluted | 1.31 | 1.33 | 1.28 | 1.19 |
| Weighted Avg Shares Out | 256,165,649 | 253,933,588 | 250,010,977 | 250,010,977 |
| Weighted Avg Shares Out Dil | 256,165,649 | 250,010,977 | 250,010,977 | 250,010,977 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,241,557,000 | $1,247,366,000 | $1,169,900,000 | $1,057,334,000 |
| Interest Expense | $651,675,000 | $630,133,000 | $526,836,000 | $451,914,000 |
| Depreciation & Amortization | $30,230,000 | $29,081,000 | $25,079,000 | $27,295,000 |
| EBITDA | $414,607,000 | $1,159,737,000 | $1,064,734,000 | $0 |
| % Margin | 68.2% | 150.9% | 129.6% | 0% |