CIBL, Inc.
CIBY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,975 | $1,909 | $1,863 | $1,899 |
| % Growth | 3.5% | 2.5% | -1.9% | – |
| Cost of Goods Sold | $1,290 | $1,272 | $1,325 | $1,347 |
| Gross Profit | $685 | $637 | $538 | $552 |
| % Margin | 34.7% | 33.4% | 28.9% | 29.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,183 | $1,337 | $1,287 | $1,110 |
| SG&A Expenses | $1,183 | $1,337 | $1,287 | $1,110 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,183 | $1,337 | $1,287 | $1,110 |
| Operating Income | -$498 | -$700 | -$749 | -$558 |
| % Margin | -25.2% | -36.7% | -40.2% | -29.4% |
| Other Income/Exp. Net | $701 | $1,111 | $347 | $120 |
| Pre-Tax Income | $203 | $411 | -$402 | -$438 |
| Tax Expense | $60 | $124 | -$50 | -$211 |
| Net Income | $143 | $287 | -$352 | -$227 |
| % Margin | 7.2% | 15% | -18.9% | -12% |
| EPS | 11.38 | 22.89 | -26.62 | -14.69 |
| % Growth | -50.3% | 186% | -81.2% | – |
| EPS Diluted | 11.38 | 22.89 | -26.62 | -14.69 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 15 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,013 | $989 | $331 | $9 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $143 | $124 | $179 | $267 |
| EBITDA | -$355 | -$576 | -$223 | -$291 |
| % Margin | -18% | -30.2% | -12% | -15.3% |