Commercial International Bank (Egypt) S.A.E
CIBEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104,061,880 | $111,086,957 | $61,143,391 | $49,016,421 |
| % Growth | -6.3% | 81.7% | 24.7% | – |
| Cost of Goods Sold | $0 | $51,098,717 | $24,718,803 | $20,112,378 |
| Gross Profit | $104,061,880 | $59,988,240 | $36,424,588 | $28,904,043 |
| % Margin | 100% | 54% | 59.6% | 59% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,937,410 | $4,100,084 | $3,303,313 | $2,680,826 |
| SG&A Expenses | $5,937,410 | $4,100,084 | $3,303,313 | $2,680,826 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16,205,486 | $14,234,783 | $9,179,989 | $7,389,860 |
| Operating Expenses | $22,142,896 | $18,334,867 | $12,483,302 | $10,070,686 |
| Operating Income | $81,918,984 | $41,653,373 | $23,941,286 | $18,833,357 |
| % Margin | 78.7% | 37.5% | 39.2% | 38.4% |
| Other Income/Exp. Net | -$4,783,306 | $0 | $0 | $0 |
| Pre-Tax Income | $77,135,678 | $41,653,373 | $23,941,286 | $18,833,357 |
| Tax Expense | $21,878,946 | $11,942,406 | $7,769,136 | $5,565,599 |
| Net Income | $55,196,394 | $29,634,542 | $16,114,388 | $13,272,209 |
| % Margin | 53% | 26.7% | 26.4% | 27.1% |
| EPS | 16.39 | 8.59 | 4.83 | 4.03 |
| % Growth | 90.8% | 77.8% | 19.9% | – |
| EPS Diluted | 16.19 | 8.59 | 4.78 | 3.99 |
| Weighted Avg Shares Out | 3,032,971 | 3,001,981 | 2,982,513 | 2,964,052 |
| Weighted Avg Shares Out Dil | 3,070,554 | 3,001,981 | 3,010,523 | 2,985,589 |
| Supplemental Information | – | – | – | – |
| Interest Income | $182,735,474 | $104,028,379 | $55,723,701 | $45,078,169 |
| Interest Expense | $91,671,252 | $51,098,717 | $24,718,803 | $20,112,378 |
| Depreciation & Amortization | $1,078,413 | $908,665 | $937,424 | $936,683 |
| EBITDA | $0 | $42,562,038 | $24,878,710 | $19,770,040 |
| % Margin | 0% | 38.3% | 40.7% | 40.3% |