Commercial International Bank (Egypt) S.A.E
CIBEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104 | $111 | $61 | $49 |
| % Growth | -6.3% | 81.7% | 24.7% | – |
| Cost of Goods Sold | $0 | $51 | $25 | $20 |
| Gross Profit | $104 | $60 | $36 | $29 |
| % Margin | 100% | 54% | 59.6% | 59% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $4 | $3 | $3 |
| SG&A Expenses | $6 | $4 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $14 | $9 | $7 |
| Operating Expenses | $22 | $18 | $12 | $10 |
| Operating Income | $82 | $42 | $24 | $19 |
| % Margin | 78.7% | 37.5% | 39.2% | 38.4% |
| Other Income/Exp. Net | -$5 | $0 | $0 | $0 |
| Pre-Tax Income | $77 | $42 | $24 | $19 |
| Tax Expense | $22 | $12 | $8 | $6 |
| Net Income | $55 | $30 | $16 | $13 |
| % Margin | 53% | 26.7% | 26.4% | 27.1% |
| EPS | 16.39 | 8.59 | 4.83 | 4.03 |
| % Growth | 90.8% | 77.8% | 19.9% | – |
| EPS Diluted | 16.19 | 8.59 | 4.78 | 3.99 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $183 | $104 | $56 | $45 |
| Interest Expense | $92 | $51 | $25 | $20 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $0 | $43 | $25 | $20 |
| % Margin | 0% | 38.3% | 40.7% | 40.3% |