Champion Iron Limited

CIA.TO · TSX
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
3/31/2025
3/31/2024
3/31/2023
3/31/2022
RevenueCA$1,606,579CA$1,524,294CA$1,395,088CA$1,460,806
% Growth5.4%9.3%-4.5%–
Cost of Goods SoldCA$1,204,847CA$894,535CA$943,806CA$502,607
Gross ProfitCA$401,732CA$629,759CA$451,282CA$958,199
% Margin25%41.3%32.3%65.6%
R&D ExpensesCA$8,528CA$11,331CA$11,863CA$5,549
G&A ExpensesCA$55,341CA$50,857CA$60,993CA$55,728
SG&A ExpensesCA$55,341CA$58,312CA$60,993CA$55,728
Sales & Mktg Exp.CA$0CA$7,455CA$0CA$0
Other Operating ExpensesCA$17,352CA$130,909CA$53-CA$818
Operating ExpensesCA$81,221CA$200,552CA$79,972CA$84,871
Operating IncomeCA$320,511CA$429,207CA$371,310CA$873,328
% Margin19.9%28.2%26.6%59.8%
Other Income/Exp. Net-CA$55,364-CA$36,380-CA$24,765-CA$2,485
Pre-Tax IncomeCA$265,147CA$392,827CA$346,545CA$870,843
Tax ExpenseCA$123,102CA$158,636CA$145,838CA$348,258
Net IncomeCA$142,045CA$234,191CA$200,707CA$522,585
% Margin8.8%15.4%14.4%35.8%
EPS0.270.440.391.03
% Growth-38.6%12.8%-62.1%–
EPS Diluted0.270.440.381
Weighted Avg Shares Out518,173532,252517,046507,591
Weighted Avg Shares Out Dil527,659527,525527,666524,108
Supplemental Information––––
Interest IncomeCA$9,618CA$5,007CA$18,765CA$3,038
Interest ExpenseCA$32,453CA$38,996CA$14,088CA$1,535
Depreciation & AmortizationCA$148,604CA$123,584CA$121,044CA$43,929
EBITDACA$446,204CA$555,407CA$481,677CA$916,307
% Margin27.8%36.4%34.5%62.7%